Q2 slots filling fast

Claim yours
All tools
Strategy
100% Free · No Signup

CAC Payback Forecaster

Month-by-month payback timeline with cohort math + LTV:CAC viability rating.

Instant results
No data stored
Updated 2026
Share
Quick Answer

Month-by-month payback timeline with cohort math + LTV:CAC viability rating. A hands-on team only, the people you meet do the work.

Your numbers

Use last quarter's averages for accuracy.

$
Total marketing ÷ new customers
$
Revenue ÷ orders
%
(Revenue − COGS) ÷ Revenue
Orders per customer per year
%
% of customers active 12mo later
months
Payback
16mo
Long payback, better suited for VC-backed brands
LTV
$122
over 36mo
LTV : CAC
1.44×
Risky
Monthly contribution / customer
$8.64
Year 1 avg
Verdict

Risky unit economics (1.44× LTV:CAC)

Barely profitable. One bad month or CPM spike kills you.

Cumulative profit per customer

Month-by-month for 36 months
M 1
$-76
M 4
$-54
M 7
$-35
M 10
$-20
M 13
$-7
M 16
✓ payback
+$3
M 19
+$11
M 22
+$18
M 25
+$24
M 28
+$28
M 31
+$32
M 34
+$35
M 36
+$37

What to improve first

MEDIUM

Payback over 12 months is cash-intensive

You need strong cash reserves to scale. Either reduce CAC by 30%+ or accelerate first-90-day revenue per customer (subscription, upsells, bundles).

How to use

Get value from the CAC Payback Forecaster in 3 steps.

01

Enter your numbers

Input current metrics, no signup, no data saved to servers. Everything runs in your browser.

02

Get instant analysis

Results update live as you change inputs. See verdicts, benchmarks, and context, not just raw numbers.

03

Act on the output

Follow the "What this means" recommendations. Share with your team or bring to your next strategy review.

Use cases

When to use the CAC Payback Forecaster.

1

Diagnose issues

2

Benchmark performance

3

Prioritize fixes

4

Validate assumptions

WANT IT DONE FOR YOU?

The CAC Payback Forecaster is free.
The full analysis is not.

Our CRO & Analytics service takes this to the next level, full audit, strategic roadmap, and experienced specialists executing the work. Starts at $6k/month, quarterly contracts.

FAQ

CAC Payback Forecaster
questions.

Got more? Ask us →

Yes, 100% free, no signup, no email wall. We built it because our operators needed it and decided to share.

No. All calculations run entirely in your browser. Nothing is sent to or stored on any server.

Reach out, we will share an embed snippet for teams that want to use this inside their own workflows.

Yes. No signup required, no data collected, nothing sent to our servers. Everything runs in your browser. We publish free tools because they build trust with operators who might eventually hire us, that's the entire business model.

The math is correct and the formulas are standard. The output is only as good as the inputs you provide, garbage in, garbage out applies here like anywhere. We recommend calibrating with at least 3 months of real data before making major decisions based on the results.

The tool lives at a stable URL that you can share with your team. We don't currently offer embeds, but the output is shareable via the copy button on calculator results. For white-label or embedded versions, contact us directly.

Three reasons. First, they help operators make better decisions even if they never hire us. Second, they let us show our thinking publicly, the frameworks behind these tools come straight from our client engagements. Third, they attract the kind of operators who later become great clients.

The free tools cover standard scenarios. For custom analysis, multi-channel attribution, cohort LTV modeling, MMM, we do this as part of paid engagements. Our CRO & Analytics service starts at $6k/month and includes custom dashboarding plus BigQuery setup if needed.

DONE WITH THE TOOL?

Get a experienced specialists to review your full setup.

Free 24-hour audit. No card needed. Specialists who do the work (not juniors) review your account and return a prioritized list of what to fix first. month-to-month on any of our services.

Starting prices in your market

From🇺🇸United States·USD

Minimums shown · Stage-adjusted pricing · month-to-month · Senior-led work

Pricing calculator